{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Kelly","Sheet2","Sheet3"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Kelly","index":0,"n_rows":105,"n_cols":6,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
["Payout ratio",2,null,2]
["Number of time invested the strategy",100]
["Prob of winning",0.5]
["Prob of Losing",0.5]
[10,null,"Fraction of money invested","Wins","Losses","Final Wealth"]
[null,null,0.01,{"$f":"$B$3*$B$2","v":50},{"$f":"$B$4*$B$2","v":50},{"$f":"(1+$B$1*C6)^D6*(1-C6)^E6*$A$5","v":16.284270878242939}]
[null,null,0.02,{"$f":"$B$3*$B$2","v":50},{"$f":"$B$4*$B$2","v":50},{"$f":"(1+$B$1*C7)^D7*(1-C7)^E7*$A$5","v":25.88038600694615}]
[null,null,0.03,50,50,40.167978559331715]
[null,null,0.04,50,50,60.918531587442232]
[null,null,0.05,50,50,90.326362725404749]
[null,null,0.06,50,50,131.0067924263569]
[null,null,7.0000000000000007E-2,50,50,185.94735045477722]
[null,null,0.08,50,50,258.39900000600477]
[null,null,0.09,50,50,351.69806700257334]
[null,null,0.1,50,50,469.01612513231248]
[null,null,0.11,50,50,613.04431017223465]
[null,null,0.12,50,50,785.62965013015184]
[null,null,0.13,50,50,987.39264257748971]
[null,null,0.14000000000000001,50,50,1217.3656537121001]
[null,null,0.15,50,50,1472.6986918714724]
[null,null,0.16,50,50,1748.4807826318361]
[null,null,0.17,50,50,2037.7201361485681]
[null,null,0.18,50,50,2331.5140542119552]
[null,null,0.19,50,50,2619.4207529906112]
[null,null,0.2,50,50,2890.0218982999986]
[null,null,0.21,50,50,3131.6396543404467]
[null,null,0.22,50,50,3333.1490856137821]
[null,null,0.23,50,50,3484.8095467874282]
[null,null,0.24,50,50,3579.030371312379]
[null,null,0.25,50,50,3610.988641746495]
[null,null,0.26,50,50,3579.030371312379]
[null,null,0.27,50,50,3484.8095467874282]
[null,null,0.28000000000000003,50,50,3333.1490856137821]
[null,null,0.28999999999999998,50,50,3131.6396543404467]
[null,null,0.3,50,50,2890.0218982999986]
[null,null,0.31,50,50,2619.4207529906112]
[null,null,0.32,50,50,2331.5140542119552]
[null,null,0.33,50,50,2037.720136148557]
[null,null,0.34,50,50,1748.4807826318311]
[null,null,0.35,50,50,1472.6986918714724]
[null,null,0.36,50,50,1217.3656537121001]
[null,null,0.37,50,50,987.39264257748971]
[null,null,0.38,50,50,785.62965013015184]
[null,null,0.39,50,50,613.04431017223465]
[null,null,0.4,50,50,469.01612513231248]
[null,null,0.41,50,50,351.69806700257357]
[null,null,0.42,50,50,258.39900000600545]
[null,null,0.43,50,50,185.94735045477722]
[null,null,0.44,50,50,131.0067924263569]
[null,null,0.45,50,50,90.326362725404749]
[null,null,0.46,50,50,60.918531587442232]
[null,null,0.47,50,50,40.167978559331715]
[null,null,0.48,50,50,25.88038600694615]
[null,null,0.49,50,50,16.284270878242939]
[null,null,0.5,50,50,10]
[null,null,0.51,50,50,5.9892504442197847]
[null,null,0.52,50,50,3.4959904699064497]
[null,null,0.53,50,50,1.9872564500194569]
[null,null,0.54,50,50,1.0991534621977763]
[null,null,0.55000000000000004,50,50,0.59100400708244949]
[null,null,0.56000000000000005,50,50,0.3086219924687762]
[null,null,0.56999999999999995,50,50,0.15635488211026982]
[null,null,0.57999999999999996,50,50,7.6763024434609417E-2]
[null,null,0.59,50,50,3.6476865869009986E-2]
[null,null,0.6,50,50,1.6754582391733136E-2]
[null,null,0.61,50,50,7.4281227841677209E-3]
[null,null,0.62,50,50,3.1738087092102667E-3]
[null,null,0.63,50,50,1.3046924845621373E-3]
[null,null,0.64,50,50,5.1507134377791713E-4]
[null,null,0.65,50,50,1.9489200268934615E-4]
[null,null,0.66,{"$f":"$B$3*$B$2","v":50},{"$f":"$B$4*$B$2","v":50},{"$f":"(1+$B$1*C71)^D71*(1-C71)^E71*$A$5","v":7.052532507760468E-5}]
[null,null,0.67,50,50,2.4349489722598872E-5]
[null,null,0.68,50,50,8.0001672156369462E-6]
[null,null,0.69,50,50,2.4942072917438182E-6]
[null,null,0.7,50,50,7.3557137733728517E-7]
[null,null,0.71,50,50,2.0448817263596135E-7]
[null,null,0.72,50,50,5.3381759464502241E-8]
[null,null,0.73,50,50,1.3029974419909086E-8]
[null,null,0.74,50,50,2.9597255381962798E-9]
[null,null,0.75,50,50,6.2230152778611417E-10]
[null,null,0.76,50,50,1.203896424584799E-10]
[null,null,0.77,50,50,2.1285194933555299E-11]
[null,null,0.78,50,50,3.4129687100420266E-12]
[null,null,0.79,50,50,4.9198293028492839E-13]
[null,null,0.8,50,50,6.3120027838065948E-14]
[null,null,0.81,50,50,7.1243396094953454E-15]
[null,null,0.82,50,50,6.9794564008957804E-16]
[null,null,0.83,50,50,5.841547338565156E-17]
[null,null,0.84,50,50,4.0995749828181634E-18]
[null,null,0.85,50,50,2.3591261289002342E-19]
[null,null,0.86,50,50,1.0835450828096971E-20]
[null,null,0.87,50,50,3.843224518275069E-22]
[null,null,0.88,50,50,1.0104536700857045E-23]
[null,null,0.89,50,50,1.8701397178185565E-25]
[null,null,0.9,50,50,2.2798252908014415E-27]
[null,null,0.91,50,50,1.6771846845745565E-29]
[null,null,0.92,50,50,6.6132714914022296E-32]
[null,null,0.93,50,50,1.1835964589070433E-34]
[null,null,0.94,50,50,7.5367985484607793E-38]
[null,null,0.95,50,50,1.1705773371655686E-41]
[null,null,0.96,50,50,2.3558201864116345E-46]
[null,null,0.97,50,50,1.8768486684907574E-52]
[null,null,0.98,50,50,4.1312867121203276E-61]
[null,null,0.99,50,50,5.1382260169332602E-76]
[null,null,1,50,50,0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}